Share Capital (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
|---|
| Equity [Abstract] |
|
| Summary Of Warrants Activity |
The following table summarizes certain information in respect of the Company’s warrants:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
|
Units |
|
|
Weighted Average Exercise Price (C$) |
|
|
Units |
|
|
Weighted Average Exercise Price (C$) |
|
Warrants outstanding, beginning |
|
|
— |
|
|
$ |
|
— |
|
|
|
22,640 |
|
|
$ |
|
3.56 |
|
Forfeited |
|
|
— |
|
|
|
|
— |
|
|
|
(17,955 |
) |
|
|
|
2.52 |
|
Expired |
|
|
— |
|
|
|
|
— |
|
|
|
(4,685 |
) |
|
|
|
7.53 |
|
Warrants outstanding, ending |
|
|
— |
|
|
$ |
|
— |
|
|
|
— |
|
|
$ |
|
— |
|
|
| Summary Of Assumptions Used To Record Fair Value of Warrants |
The Company used the Black-Scholes option pricing model to estimate the fair value of the options at the grant date using the following ranges of assumptions:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
Risk-free interest rate |
|
|
— |
|
|
|
3.8 |
% |
Expected dividend yield |
|
|
— |
|
|
|
0.0 |
% |
Expected volatility |
|
|
— |
|
|
|
128.6 |
% |
Expected life |
|
|
— |
|
|
4.3 years |
|
|
| Summary Of Potentially Dilutive Securities |
The following table summarizes potentially dilutive securities, and the resulting common share equivalents outstanding as of December 31, 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
|
December 31, 2022 |
|
Common share options |
|
|
7,877 |
|
|
|
7,877 |
|
Restricted stock units |
|
|
325,643 |
|
|
|
173,230 |
|
Total |
|
|
333,520 |
|
|
|
181,107 |
|
|
| Summary Of Option Activity |
The following table summarizes certain information in respect of option activity under the Company’s stock option plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
. |
|
Year Ended December 31, 2023 |
|
|
|
Year Ended December 31, 2022 |
|
|
|
Units |
|
|
|
Weighted Average
Exercise Price (1) |
|
|
Weighted Average Contractual Life |
|
|
|
Units |
|
|
|
Weighted Average
Exercise Price (1) |
|
|
Weighted Average Contractual Life |
|
Options outstanding, beginning |
|
|
7,877 |
|
|
$ |
|
0.05 |
|
|
|
7.78 |
|
|
|
|
10,504 |
|
|
$ |
|
3.65 |
|
|
|
— |
|
Granted |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
7,877 |
|
|
|
|
0.05 |
|
|
|
— |
|
Cancellations |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
(7,111 |
) |
|
|
|
3.55 |
|
|
|
— |
|
Forfeitures |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
(3,152 |
) |
|
|
|
4.42 |
|
|
|
— |
|
Expirations |
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
|
|
|
(241 |
) |
|
|
|
0.91 |
|
|
|
— |
|
Options outstanding, ending (2) |
|
|
7,877 |
|
|
$ |
|
0.05 |
|
|
|
6.78 |
|
|
|
|
7,877 |
|
|
$ |
|
0.05 |
|
|
|
7.78 |
|
(1)
The Original Awards are denominated in Canadian dollars. Exercise prices have been converted to U.S. dollar equivalents using an exchange rate of CAD$1.3226 to $1.00 as of December 31, 2023.
(2)
As of December 31, 2023, 7,877 of the stock options outstanding were exercisable (December 31, 2022—6,564).
|
| Summary Of Restricted Stock Units Activity |
The following table summarizes certain information in respect of RSU activity during the period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
|
Year Ended December 31, 2022 |
|
|
|
Units |
|
|
|
Weighted
Average
Grant Price (1) |
|
|
Units |
|
|
|
Weighted
Average
Grant Price (1) |
|
Unvested balance, beginning |
|
|
129,671 |
|
|
$ |
|
0.07 |
|
|
|
— |
|
|
$ |
|
— |
|
Granted |
|
|
304,212 |
|
|
|
|
0.02 |
|
|
|
474,557 |
|
|
|
|
0.08 |
|
Vested |
|
|
(108,021 |
) |
|
|
|
0.08 |
|
|
|
(263,155 |
) |
|
|
|
0.09 |
|
Forfeited |
|
|
(10,194 |
) |
|
|
|
0.07 |
|
|
|
(81,731 |
) |
|
|
|
0.10 |
|
Unvested balance, ending |
|
|
315,668 |
|
|
$ |
|
0.02 |
|
|
|
129,671 |
|
|
$ |
|
0.07 |
|
Weighted average grant price is presented in U.S. dollars for the year ended December 31, 2023.
|