Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows Supplemental Information

v3.24.1
Consolidated Statements of Cash Flows Supplemental Information
12 Months Ended
Dec. 31, 2023
Supplemental Cash Flow Elements [Abstract]  
Consolidated Statements of Cash Flows Supplemental Information

Note 17 – Consolidated Statements of Cash Flows Supplemental Information

(a) Cash payments made on account of:

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Income taxes (including interest and penalties)

$

 

4,433

 

 

$

 

6,018

 

Interest

 

 

128

 

 

 

 

101

 

 

(b) Changes in other non-cash operating assets and liabilities are comprised of the following:

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Decrease (increase) in:

 

 

 

 

 

Accounts receivables, net

$

 

(828

)

 

$

 

(470

)

Prepaid expenses

 

 

95

 

 

 

 

1,036

 

Inventories, net

 

 

2,778

 

 

 

 

(1,107

)

Other current assets

 

 

(589

)

 

 

 

654

 

Other long-term assets

 

 

(701

)

 

 

 

(40

)

Operating leases

 

 

(1,634

)

 

 

 

(1,273

)

(Decrease) increase in:

 

 

 

 

 

 

 

Accounts payable

 

 

3,037

 

 

 

 

(3,095

)

Accrued and other current liabilities

 

 

26,746

 

 

 

 

20,972

 

$

 

28,904

 

 

$

 

16,677

 

 

(c) Depreciation and amortization are comprised of the following:

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Property, plant and equipment

$

 

11,154

 

 

$

 

12,739

 

Operating lease ROU assets

 

 

2,027

 

 

 

 

2,295

 

Intangible assets

 

 

13,989

 

 

 

 

16,356

 

$

 

27,170

 

 

$

 

31,390

 

 

(d) Write-downs, (recoveries) and other charges, net are comprised of the following:

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Account receivable

$

 

303

 

 

$

 

66

 

Operating lease liabilities

 

 

 

 

 

 

(354

)

Operating lease ROU assets

 

 

(272

)

 

 

 

(29

)

Property, plant and equipment

 

 

379

 

 

 

 

(529

)

$

 

410

 

 

$

 

(846

)

 

 

(e) Impairment loss is comprised of the following:

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Property, plant and equipment

$

 

 

 

$

 

2,687

 

Operating lease ROU assets

 

 

 

 

 

 

3,066

 

Intangible assets

 

 

 

 

 

 

24,798

 

$

 

 

 

$

 

30,551

 

 

(f) Significant non-cash investing and financing activities are as follows:

 

 

Year Ended December 31,

 

 

2023

 

 

2022

 

Supplemental Cash Flow Information:

 

 

 

 

 

 

Non-cash consideration for paid-in-kind interest

$

 

14,308

 

 

$

 

8,245

 

Non-cash consideration for asset acquisition

 

 

 

 

 

 

19,193

 

Cancellation of shares to be issued

 

 

 

 

 

 

31

 

Shares issued to settle MPX purchase options assumed from the
   MPX Acquisition

 

 

 

 

 

 

1,500

 

Non-cash issuance of shares from consummation of the
   Recapitalization Transaction

 

 

 

 

 

 

455,443

 

Non-cash debt extinguishment from the consummation of the
   Recapitalization Transaction

 

 

 

 

 

 

(238,269

)

Non-cash issuance of June Secured Debentures and June Unsecured
   Debentures from the consummation of the Recapitalization
   Transaction

 

 

 

 

 

 

99,402