Quarterly report [Sections 13 or 15(d)]

Unaudited Interim Condensed Consolidated Statements of Cash Flows Supplemental Information

v3.26.1
Unaudited Interim Condensed Consolidated Statements of Cash Flows Supplemental Information
3 Months Ended
Mar. 31, 2026
Supplemental Cash Flow Elements [Abstract]  
Unaudited Interim Condensed Consolidated Statements of Cash Flows Supplemental Information

Note 13 – Unaudited Interim Condensed Consolidated Statements of Cash Flows Supplemental Information

(a) Cash payments made on account of:

 

 

Three Months Ended March 31,

 

2026

 

2025

Income taxes (including interest and penalties)

$

1,274

 

$

2,958

Interest

 

253

 

 

489

(b) Changes in operating assets and liabilities are comprised of the following:

 

 

Three Months Ended March 31,

 

2026

 

2025

Decrease (increase) in:

 

 

 

Accounts receivables, net

$

(103)

 

$

698

Prepaid expenses

 

280

 

 

(1,308)

Inventories, net

 

(2,352)

 

 

(1,558)

Other current assets

 

241

 

 

(166)

Other long-term assets

 

16

 

 

(233)

Operating leases

 

(513)

 

 

(401)

(Decrease) increase in:

 

 

 

 

 

Accounts payable

 

(877)

 

 

(1,237)

Accrued and other current liabilities

 

2,025

 

 

622

Other non-current liabilities

 

40

 

 

174

Uncertain tax position liabilities

 

6,108

 

 

3,072

$

4,865

 

$

(337)

 

(c) Depreciation and amortization are comprised of the following:

 

 

Three Months Ended March 31,

 

2026

 

2025

Property, plant and equipment

$

1,821

 

$

1,823

Operating lease ROU assets

 

565

 

 

490

Intangible assets

 

2,288

 

 

2,396

$

4,674

 

$

4,709

(d) Write-downs, (recoveries) and other charges, net are comprised of the following:

 

 

Three Months Ended March 31,

 

2026

 

2025

 

 

 

 

 

 

Account receivable

$

(217)

 

$

(149)

$

(217)

 

$

(149)

(e) Significant non-cash investing and financing activities are as follows:

 

 

Three Months Ended March 31,

 

2026

 

2025

Supplemental Cash Flow Information:

 

 

 

 

Non-cash consideration for paid-in-kind interest

$

3,841

 

$

3,545

Non-cash issuance of shares for the Cheetah Acquisition

 

 

 

250

 

Cash and Restricted Cash

For purposes of the unaudited interim condensed consolidated balance sheets and the statements of cash flows, cash and restricted cash are held primarily in U.S. dollars.

Restricted cash balances are those which meet the definition of cash and cash equivalents but are not available for use by the Company. As of March 31, 2026, the Company held $0.1 million as restricted cash (December 31, 2025— $0.2 million).

The following table provides a reconciliation of cash and restricted cash reported on the unaudited interim condensed consolidated balance sheets to such amounts presented in the statements of cash flows:

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

December 31, 2025

Cash

 

$

11,136

 

$

11,650

Restricted cash

 

 

74

 

 

220

Total cash and restricted cash presented in the statements of cash flows

 

$

11,210

 

$

11,870