Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Summary of Income Tax Expense And Effective Tax Rates

Income tax (benefit) expense for the years ended December 31, 2025 and 2024 consisted of the following:

 

 

 

2025

 

 

2024

 

Current income (benefit) tax expense

 

 

 

 

 

 

Federal

 

$

 

16,355

 

 

$

 

(9,215

)

State

 

 

 

683

 

 

 

 

11,811

 

Total current income tax expense

 

 

 

17,038

 

 

 

 

2,596

 

 

 

 

 

 

 

 

 

 

Deferred income tax recoveries

 

 

 

 

 

 

 

 

Federal

 

 

 

 

 

 

 

(16,053

)

State

 

 

 

 

 

 

 

(4,221

)

Total deferred income tax benefit

 

 

 

 

 

 

 

(20,274

)

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

$

 

17,038

 

 

$

 

(17,678

)

Summary of Effective Income Tax Rate Reconciliation

Income tax expense differed from the amount computed by applying the federal statutory tax rate of 21.0% for the years ended December 31, 2025 and 2024 due to the following:

 

 

2025

 

2024

 

 

 

 

 

 

 

 

 

 

 

Pretax loss at federal statutory rate

$

 

(4,865

)

 

21.0%

 

$

 

(5,316

)

 

21.0%

State income taxes, net of federal expense

 

 

(362

)

 

-1.6%

 

 

 

(244

)

 

1.0%

Foreign income taxes

 

 

(428

)

 

-1.8%

 

 

 

(848

)

 

3.3%

Non-deductible items

 

 

328

 

 

1.4%

 

 

 

1,065

 

 

-4.2%

True-up of income taxes payable

 

 

11,232

 

 

48.5%

 

 

 

(6,573

)

 

26.0%

Uncertain tax positions

 

 

4,821

 

 

20.8%

 

 

 

5,363

 

 

-21.2%

Other items

 

 

(5,226

)

 

-22.6%

 

 

 

(20

)

 

0.1%

Change in valuation allowance

 

 

11,538

 

 

49.8%

 

 

 

(11,105

)

 

43.9%

Income tax (benefit) expense

$

 

17,038

 

 

73.6%

 

$

 

(17,678

)

 

69.8%

 

Summary of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred income tax assets and liabilities as of December 31, 2025 and 2024 are presented below:

 

 

 

2025

 

 

2024

 

Deferred income tax assets:

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

 

39,401

 

 

$

 

52,183

 

Interest expense carryforwards

 

 

 

44,875

 

 

 

 

35,596

 

Stock based compensation

 

 

 

14,173

 

 

 

 

12,486

 

Intangible assets

 

 

 

5,019

 

 

 

 

6,650

 

Property, plant and equipment

 

 

 

3,126

 

 

 

 

6,696

 

Inventories

 

 

 

41

 

 

 

 

166

 

Other items

 

 

 

9,047

 

 

 

 

1,103

 

 

 

 

 

115,682

 

 

 

 

114,880

 

Valuation allowance

 

 

 

(95,973

)

 

 

 

(94,151

)

Deferred income tax assets

 

$

 

19,709

 

 

$

 

20,729

 

 

 

 

 

 

 

 

 

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

 

Intangibles resulting from acquisitions

 

 

 

(19,709

)

 

 

 

(20,729

)

Deferred income tax liabilities

 

 

 

(19,709

)

 

 

 

(20,729

)

 

 

 

 

 

 

 

 

 

Net deferred income tax liabilities

 

$

 

 

 

$

 

 

Schedule of Unrecognized tax benefits Based on our legal interpretation, we have established a reserve for uncertain tax positions related to the differences that would arise under IRC Section 280E.

 

 

 

2025

 

 

2024

 

Unrecognized tax benefits:

 

 

 

 

 

 

 

Beginning balance

 

$

 

81,371

 

 

$

 

 

Additions for tax positions related to current year

 

 

 

17,392

 

 

 

 

81,371

 

Additions for tax positions related to prior years

 

 

 

8,137

 

 

 

 

 

Balance as of December 31, 2025

 

$

 

106,900

 

 

$

 

81,371