Annual report [Section 13 and 15(d), not S-K Item 405]

Intangible Assets and Goodwill

v3.26.1
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

Note 8 – Intangible Assets and Goodwill

 

 

 

As of December 31, 2025

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

Licenses

 

$

 

114,418

 

 

$

 

52,184

 

 

$

 

62,234

 

Trademarks

 

 

 

15,801

 

 

 

 

11,643

 

 

 

 

4,158

 

Other

 

 

 

3,862

 

 

 

 

2,778

 

 

 

 

1,084

 

 

 

$

 

134,081

 

 

$

 

66,605

 

 

$

 

67,476

 

 

 

 

As of December 31, 2024

 

 

 

Cost

 

 

Accumulated Amortization

 

 

Net Book Value

 

Licenses

 

$

 

114,418

 

 

$

 

44,550

 

 

$

 

69,868

 

Trademarks

 

 

 

11,111

 

 

 

 

9,451

 

 

 

 

1,660

 

Other

 

 

 

3,726

 

 

 

 

2,392

 

 

 

 

1,334

 

 

 

$

 

129,255

 

 

$

 

56,393

 

 

$

 

72,862

 

 

During the year ended December 31, 2025, the Company recorded $4.8 million in intangible asset additions (December 31, 2024—$0.2 million), which is primarily attributable to the Cheetah acquisition and other internal-use software. The weighted average remaining amortization period for these additions is 12 years as of December 31, 2025.

Amortization expense for the years ended December 31, 2025 and 2024 was $10.2 million and $13.9 million, respectively.

The estimated amortization expense for each of the years ended December 31, as follows:

 

2026

 

 

 

 

 

 

 

$

 

8,697

 

2027

 

 

 

 

 

 

 

 

 

8,625

 

2028

 

 

 

 

 

 

 

 

 

8,599

 

2029

 

 

 

 

 

 

 

 

 

8,238

 

2030

 

 

 

 

 

 

 

 

 

8,238

 

Thereafter

 

 

 

 

 

 

 

 

 

25,081

 

The following table summarizes the balances of goodwill as of December 31, 2025 and 2024:

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Balance, beginning of year

 

$

 

6,148

 

 

$

 

 

Acquisition of Cheetah

 

 

 

 

 

 

 

6,148

 

Reclassification - Cheetah intangible assets

 

 

 

(4,590

)

 

 

 

 

Impairment loss

 

 

 

 

 

 

 

 

Total

 

$

 

1,558

 

 

$

 

6,148