Annual report [Section 13 and 15(d), not S-K Item 405]

Long-Term Debt (Tables)

v3.26.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Summary of Long-term Debt Instruments

The following table summarizes long term debt outstanding as of December 31, 2025 and 2024:

 

 

 

Secured Notes

 

 

June Secured Debentures

 

 

Additional Secured Debentures

 

 

June Unsecured Debentures

 

 

Other

 

 

Total

 

As of January 1, 2025

 

$

 

14,968

 

 

$

 

114,298

 

 

$

 

30,615

 

 

$

 

21,750

 

 

$

 

696

 

 

$

 

182,327

 

Paid-in-kind interest

 

 

 

 

 

 

 

10,213

 

 

 

 

2,560

 

 

 

 

2,048

 

 

 

 

 

 

 

 

14,821

 

Accretion of balance

 

 

 

746

 

 

 

 

3,086

 

 

 

 

 

 

 

 

1,057

 

 

 

 

 

 

 

 

4,889

 

Debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(686

)

 

 

 

(686

)

Debt repayment

 

 

 

(7,355

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

(7,365

)

As of December 31, 2025

 

$

 

8,359

 

 

$

 

127,597

 

 

$

 

33,175

 

 

$

 

24,855

 

 

$

 

 

 

$

 

193,986

 

 

 

 

Secured Notes

 

 

June Secured Debentures

 

 

Additional Secured Debentures

 

 

June Unsecured Debentures

 

 

Other

 

 

Total

 

As of January 1, 2024

 

$

 

15,565

 

 

$

 

101,856

 

 

$

 

28,247

 

 

$

 

18,856

 

 

$

 

752

 

 

$

 

165,276

 

Carrying value of financial
   liabilities issued

 

 

 

14,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,345

 

Paid-in-kind interest

 

 

 

239

 

 

 

 

9,449

 

 

 

 

2,368

 

 

 

 

1,895

 

 

 

 

 

 

 

 

13,951

 

Accretion of balance

 

 

 

632

 

 

 

 

2,993

 

 

 

 

 

 

 

 

999

 

 

 

 

 

 

 

 

4,624

 

Debt extinguishment

 

 

 

(15,813

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,813

)

Deconsolidation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt repayment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(56

)

 

 

 

(56

)

As of December 31, 2024

 

$

 

14,968

 

 

$

 

114,298

 

 

$

 

30,615

 

 

$

 

21,750

 

 

$

 

696

 

 

$

 

182,327