Quarterly report pursuant to Section 13 or 15(d)

Share Capital (Tables)

v3.21.2
Share Capital (Tables)
6 Months Ended
Jun. 30, 2021
Equity [Abstract]  
Summary Of Warrants Activity
The following table summarizes certain information in respect of the Company’s warrants:
 
    
June 30, 2021
 
    
Units
    
Weighted Average Exercise Price
(C$)
 
Warrants outstanding as of December 31, 2020
     49,236      $ 4.06  
Granted
     —          —    
Exercised
     —          —    
Expired
     (26,577      4.21  
    
 
 
    
 
 
 
Warrants outstanding as of June 30, 2021
  
 
22,659
 
  
$
3.49
 
    
 
 
    
 
 
 
Summary Of Assumptions Used To Record Fair Value of Warrants
As of June 30, 2021 and December 31, 2020, warrants classified as derivative liabilities on the unaudited interim condensed consolidated balance sheets were revalued with the following inputs:
 
    
June 30, 2021
   
December 31, 2020
 
Risk-free interest rate
     0.4     0.2
Expected dividend yield
     0.0     0.0
Expected volatility
    
88.9 - 203.0
   
148.0 - 251.1
Schedule Of Warrants Outstanding
Full share equivalent warrants outstanding and exercisable are as follows:
 
    
June 30, 2021
    
December 31, 2020
 
Year of expiration
  
Number
Outstanding
    
Weighted Average
Exercise Price (C$)
    
Number
Outstanding
    
Weighted Average
Exercise Price (C$)
 
2021
     19      $ 6.87        26,596      $ 4.37  
2022
     20,855        3.40        20,855        3.62  
2023
     1,785        4.57        1,785        4.57  
    
 
 
    
 
 
    
 
 
    
 
 
 
Warrants outstanding
  
 
22,659
 
  
$
3.49
 
  
 
49,236
 
  
$
4.06
 
    
 
 
    
 
 
    
 
 
    
 
 
 
 
Summary Of Potentially Dilutive Securities
The following table summarizes potentially dilutive securities, and the resulting common share equivalents outstanding as of June 30, 2021:
 
    
June 30, 2021
    
December 31, 2020
 
Common share options
     10,578        11,510  
Warrants
     22,659        49,236  
Secured notes
     46,458        46,458  
Debentures
     10,135        10,135  
MPX dilutive instruments
(1)
     408        408  
    
 
 
    
 
 
 
Total
  
 
90,238
 
  
 
117,747
 
    
 
 
    
 
 
 
(1)
Prior to the MPX Acquisition, MPX had instruments outstanding that were potentially dilutive and as a result of the MPX Acquisition, the Company assumed certain of these instruments.
Summary Of Option Activity
The following table summarizes certain information in respect of option activity under the Company’s stock option plan:
 
    
June 30, 2021
    
December 31, 2020
 
    
Units
   
Weighted
Average
Exercise
Price
(C$)
    
Weighted
Average
Contractual
Life
    
Units
   
Weighted
Average
Exercise
Price
(C$)
    
Weighted
Average
Contractual
Life
 
Options outstanding, beginning
     11,510     $ 4.86        —          19,578     $ 4.80        —    
Granted
     —         —          —          135       0.82        —    
Exercised
     —         —          —          —         —          —    
Forfeited/Expired
     (932     4.02        —          (8,203     4.99        —    
    
 
 
   
 
 
    
 
 
    
 
 
   
 
 
    
 
 
 
Options outstanding, ending
  
 
10,578
 
 
$
4.93
 
  
 
6.46
 
  
 
11,510
 
 
$
4.86
 
  
 
7.34