Long-Term Debt - Additional Information (Detail) $ / shares in Units, $ in Thousands |
|
|
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
|
|
|
Sep. 30, 2021
USD ($)
$ / shares
|
Feb. 02, 2021
USD ($)
|
Jul. 13, 2020
USD ($)
|
Dec. 29, 2019 |
Sep. 30, 2019
USD ($)
|
May 02, 2019
USD ($)
$ / shares
shares
|
Mar. 18, 2019
USD ($)
$ / shares
shares
|
Feb. 05, 2019
USD ($)
|
May 14, 2018
USD ($)
$ / shares
|
Sep. 30, 2021
USD ($)
$ / shares
|
Sep. 30, 2020
USD ($)
|
Sep. 30, 2021
USD ($)
$ / shares
|
Sep. 30, 2020
USD ($)
|
Apr. 04, 2021
USD ($)
|
Mar. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
$ / shares
|
Dec. 20, 2019
USD ($)
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
$ 400
|
$ 400
|
$ 1,300
|
$ 1,200
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
767
|
4,354
|
8,283
|
12,471
|
|
|
|
|
Long term debt default amount principal |
$ 97,500
|
|
|
|
|
|
|
|
|
97,500
|
|
97,500
|
|
|
|
|
|
Secured debt long term fair value |
231,971
|
|
|
|
|
|
|
|
|
231,971
|
|
231,971
|
|
|
|
$ 189,363
|
|
Unamortized debt issuance costs |
$ 2,800
|
|
|
|
|
|
|
|
|
$ 2,800
|
|
$ 2,800
|
|
|
|
$ 3,500
|
|
Class of warrants or rights exercise price per share | $ / shares |
$ 3.57
|
|
|
|
|
|
|
|
|
$ 3.57
|
|
$ 3.57
|
|
|
|
$ 4.06
|
|
Cash balance |
$ 19,502
|
|
|
|
|
|
|
|
|
$ 19,502
|
|
$ 19,502
|
|
|
|
$ 11,015
|
|
Payment In Kind [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total interest that can be paid through cash or in kind route |
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] | March 2019 Equity Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
8.00%
|
|
|
|
|
|
|
|
|
8.00%
|
|
8.00%
|
|
|
|
|
|
Debt instrument terms of interest payment |
|
|
|
|
|
|
payable quarterly
|
|
|
|
|
|
|
|
|
|
|
Class of warrants or rights number of shares covered by warrants or rights | shares |
|
|
|
|
|
|
2,177,291
|
|
|
|
|
|
|
|
|
|
|
Class of warrants or rights exercise price per share | $ / shares |
|
|
|
|
|
|
$ 6.43
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or rights expiry date |
|
|
|
|
|
Mar. 15, 2022
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] | May 2019 Equity Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
|
|
|
|
Mar. 15, 2023
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument terms of interest payment |
|
|
|
|
|
payable quarterly
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrants or rights number of shares covered by warrants or rights | shares |
|
|
|
|
|
1,555,207
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrants or rights exercise price per share | $ / shares |
|
|
|
|
|
$ 6.43
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] | In Cash [Member] | March 2019 Equity Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total interest that can be paid through cash or in kind route |
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] | Payment In Kind [Member] | March 2019 Equity Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total interest that can be paid through cash or in kind route |
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
iAnthus New Jersey, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description about qualified financing |
|
|
|
|
|
|
|
|
|
|
|
“Qualified Financing” means a transaction or series of related transactions resulting in net proceeds to the Company of not less than $10 million from the subscription of the Company’s securities, including, but not limited to, a private placement or rights offering.
|
|
|
|
|
|
Threshold limit of qualified financing, net proceeds not less than the subscription of securities |
|
|
|
|
|
|
|
|
|
|
|
$ 10,000
|
|
|
|
|
|
Secured Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term debt exit fee payable |
$ 10,000
|
|
|
|
|
|
|
|
|
$ 10,000
|
|
10,000
|
|
|
|
|
|
Secured Debt [Member] | Tranche One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument face value |
|
|
|
|
|
|
|
|
$ 40,000
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
|
|
|
|
|
|
|
May 14, 2021
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
|
|
|
|
|
|
|
|
16.00%
|
|
|
|
|
|
|
|
|
Debt instrument conversion price per share | $ / shares |
|
|
|
|
|
|
|
|
$ 3.08
|
|
|
|
|
|
|
|
|
Debt instrument beneficial conversion feature |
7,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
1,700
|
1,700
|
5,000
|
4,700
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
0
|
1,500
|
2,400
|
4,400
|
|
|
|
|
Long term debt default amount principal |
|
|
|
|
|
|
|
|
|
|
10,300
|
|
10,300
|
$ 60,000
|
$ 97,500
|
|
|
Long term debt default amount accrued interest |
3,000
|
|
|
|
|
|
|
|
|
3,000
|
|
3,000
|
|
$ 8,400
|
$ 26,900
|
|
|
Long term debt exit fee payable principal and interest |
15,000
|
|
|
|
|
|
|
|
|
15,000
|
13,300
|
15,000
|
13,300
|
|
|
|
|
Long term debt exit fee payable |
10,300
|
|
|
|
|
|
|
|
|
10,300
|
10,300
|
10,300
|
10,300
|
|
|
|
|
Interest expenses incurred on exit fees |
|
|
|
|
|
|
|
|
|
4,700
|
3,000
|
|
|
|
|
|
|
Interest payable on exit fee |
$ 4,700
|
|
|
|
|
|
|
|
|
$ 4,700
|
3,000
|
$ 4,700
|
3,000
|
|
|
|
|
Debt instrument financial covenant description |
|
|
|
|
|
|
|
|
|
|
|
The terms also contain a financial covenant requiring the Company’s asset value to be 1.75 times the total net debt at each quarter end and maintain a minimum cash balance of $1.0 million while the Tranche One Secured Notes remain outstanding (the “market value test”).
|
|
|
|
|
|
Financial covenant requires to maintain ratio of asset value to net debt |
1.75
|
|
|
|
|
|
|
|
|
1.75
|
|
1.75
|
|
|
|
|
|
Cash balance |
$ 1,000
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
$ 1,000
|
|
|
|
|
|
Secured Debt [Member] | Tranche One [Member] | Accretion Expense [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
0
|
700
|
1,000
|
2,000
|
|
|
|
|
Secured Debt [Member] | Tranche Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument face value |
|
|
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
|
|
|
May 14, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
|
|
|
|
13.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
800
|
800
|
2,400
|
2,300
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
0
|
500
|
700
|
1,400
|
|
|
|
|
Secured Debt [Member] | Tranche Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument face value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 36,200
|
Debt instrument maturity date |
|
|
|
May 14, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.00%
|
Interest expense |
|
|
|
|
|
|
|
|
|
1,500
|
1,500
|
4,400
|
4,100
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
0
|
1,000
|
1,600
|
3,000
|
|
|
|
|
Secured Debt [Member] | Tranche Four [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument face value |
|
|
$ 14,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
|
Jul. 13, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
300
|
300
|
900
|
300
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
100
|
100
|
300
|
100
|
|
|
|
|
Debt instrument original issue discount percentage |
|
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Escrow deposit |
0
|
|
|
|
|
|
|
|
|
0
|
|
0
|
|
|
|
400
|
|
iAnthus New Jersey, LLC Senior Secured Bridge Notes [Member] | iAnthus New Jersey, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument face value |
|
$ 11,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
Feb. 02, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
|
14.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
400
|
0
|
1,000
|
0
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
100
|
$ 0
|
200
|
$ 0
|
|
|
|
|
Secured debt long term fair value |
|
$ 10,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized debt issuance costs |
|
$ 700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Escrow deposit |
$ 4,100
|
|
|
|
|
|
|
|
|
4,100
|
|
4,100
|
|
|
|
$ 0
|
|
iAnthus New Jersey, LLC Senior Secured Bridge Notes [Member] | Prospective Recapitalization Transaction [Member] | iAnthus New Jersey, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
|
8.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
iAnthus New Jersey, LLC Senior Secured Bridge Notes [Member] | Prospective Default [Member] | iAnthus New Jersey, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
|
25.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 2019 Debentures [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument face value |
|
|
|
|
|
|
$ 35,000
|
|
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
|
|
|
|
|
Mar. 15, 2023
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
|
|
|
|
8.00%
|
|
|
|
|
|
8.00%
|
|
8.00%
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
700
|
$ 700
|
2,100
|
$ 2,100
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
$ 400
|
$ 400
|
$ 1,100
|
$ 1,100
|
|
|
|
|
March 2019 Debentures [Member] | Private Placement [Member] | In Cash [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total interest that can be paid through cash or in kind route |
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
May 2019 Debentures [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument face value |
|
|
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate on secured notes |
8.00%
|
|
|
|
|
|
|
|
|
8.00%
|
8.00%
|
8.00%
|
8.00%
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
$ 500
|
$ 200
|
$ 1,500
|
$ 1,500
|
|
|
|
|
Accretion expense |
|
|
|
|
|
|
|
|
|
$ 200
|
|
$ 600
|
$ 600
|
|
|
|
|
May 2019 Debentures [Member] | Private Placement [Member] | Payment In Kind [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of total interest that can be paid through cash or in kind route |
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
Stavola Trust Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument maturity date |
|
|
|
|
|
|
|
Jan. 19, 2020
|
|
|
|
|
|
|
|
|
|
Business combination liablity assumed non current debt |
|
|
|
|
|
|
|
$ 10,800
|
|
|
|
|
|
|
|
|
|
Related party transaction rate of interest |
|
|
|
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
|
|